Year Inflation Principal adjusted for %  Actual Principal  1st Q 2nd Q 3rd Q 4th Q Paid out  Principal x Inflation  Paid as % Paid - Inflation
68              14.427,60    14.427,60      
69 6,20%                      299.262,00            299.262,00     962,88  2.740,95  2.274,12    1.587,83      7.565,78                 18.554,24 2,53%         (10.988,46)
70 5,60%                      316.020,67            277.093,00  2.094,86  1.807,67  1.730,33    1.087,75      6.720,61                 15.517,21 2,43%           (8.796,60)
71 3,30%                      326.449,35            239.855,00  1.577,81  1.703,10  1.702,42    1.095,62      6.078,95                   7.915,22 2,53%           (1.836,27)
72 3,40%                      337.548,63            277.049,00  1.743,59  1.731,31  1.908,08    1.114,58      6.478,60                   9.419,67 2,34%           (2.941,07)
73 8,70%                      366.915,36            328.001,00  1.922,18  1.758,54  1.905,69    1.136,37      6.700,99                 28.536,09 2,04%         (21.835,10)
74 12,30%                      412.045,95            330.023,00  2.158,39  1.951,85  1.984,57    1.805,82      7.231,18                 40.592,83 2,19%         (33.361,65)
75 6,90%                      440.477,12            192.772,00  2.103,74  2.785,50  2.187,17    1.665,65      8.882,23                 13.301,27 4,61%           (4.419,04)
76 4,90%                      462.060,50            235.004,00  2.195,53  2.286,50  2.576,96    1.705,35      8.724,64                 11.515,20 3,71%           (2.790,56)
77 6,70%                      493.018,56            255.308,00  2.752,13  2.477,74  2.781,13    1.980,05      9.716,35                 17.105,64 3,81%           (7.389,29)
78 9,00%                      537.390,23            233.141,00  2.880,94  2.673,77  2.964,56    2.973,26    10.499,32                 20.982,69 4,50%         (10.483,37)
79 13,30%                      608.863,13            243.302,00  2.347,26  2.967,48  3.194,81    2.493,57    11.482,81                 32.359,17 4,72%         (20.876,36)
80 12,50%                      684.971,02            246.673,00  3.564,29  3.571,52  3.305,24    2.658,42    12.934,62                 30.834,13 5,24%         (17.899,51)
81 8,90%                      745.933,44            265.078,00  4.390,41  4.679,56  4.927,21    3.744,73    16.655,60                 23.591,94 6,28%           (6.936,34)
82 3,80%                      774.278,91            254.971,00  4.151,74  4.450,48  4.341,98    3.066,34    16.688,93                   9.688,90 6,55%            7.000,03
83 3,80%                      803.701,51            284.267,00  3.919,47  3.803,79  3.853,77    2.994,19    14.643,37                 10.802,15 5,15%            3.841,22
84 3,90%                      835.045,87            330.979,00  4.205,48  4.076,74  4.414,80    3.471,74    15.691,21                 12.908,18 4,74%            2.783,03
85 3,80%                      866.777,61            323.585,00  4.286,89  3.398,16  6.631,74    6.575,98    17.788,53                 12.296,23 5,50%            5.492,30
86 1,10%                      876.312,16            358.247,00  6.359,55  6.200,32  6.367,71    6.105,59    25.503,56                   3.940,72 7,12%          21.562,84
87 4,40%                      914.869,90            400.531,00  5.794,85  5.849,28  6.153,59    6.129,64    23.903,31                 17.623,36 5,97%            6.279,95
88 4,40%                      955.124,17            387.289,00  5.986,15  5.852,31  5.955,44    6.030,67    23.923,54                 17.040,72 6,18%            6.882,82
89 4,60%                      999.059,89            400.508,00  5.989,68  5.791,21  6.135,07    6.406,86    23.946,63                 18.423,37 5,98%            5.523,26
90 6,10%                   1.060.002,54            435.629,00  8.488,64  3.754,04  6.002,74    5.782,18    24.652,28                 26.573,37 5,66%           (1.921,09)
91 3,10%                   1.092.862,62            391.243,00  5.784,14  5.706,66  5.940,60    5.957,02    23.213,58                 12.128,53 5,93%          11.085,05
92 2,90%                   1.124.555,63            466.867,00  5.782,21  5.539,19  5.689,13    5.373,07    22.967,55                 13.539,14 4,92%            9.428,41
93 2,70%                   1.154.918,63            469.223,00  6.406,86  6.171,22  3.764,04    6.002,74    22.344,86                 12.669,02 4,76%            9.675,84
94 2,70%                   1.186.101,44            508.770,00  5.456,01  5.299,61  5.665,95    5.636,74    22.058,31                 13.736,79 4,34%            8.321,52
95 2,50%                   1.215.753,97            472.557,59  5.666,33  5.480,14  5.678,81    5.627,02    22.452,30                 11.813,94 4,75%          10.638,36
96 3,30%                   1.255.873,85            519.227,66  5.299,65  5.574,28  6.060,59    5.573,03    22.507,55                 17.134,51 4,33%            5.373,04
97 1,70%                   1.277.223,71            536.358,21  5.358,26  5.578,55  5.362,78    6.362,18    22.661,77                   9.118,09 4,23%          13.543,68
98 1,60%                   1.297.659,29            575.018,88  5.820,21  5.907,82  6.137,53      17.865,56                   9.200,30 3,11%            8.665,26
99 2,70%                   1.332.696,09            579.504,78                       (16.378,07)
Totals 160,80%              482.484,52               498.862,59 136,14%